25年经营显著改善，两杂地位进一步夯实

1 ◆ ◆ ◆ ◆ 8565.55 8477.21 8962.99 9549.81 10187.98 -7.13 -1.03 5.73 6.55 6.68 113.87 165.82 368.85 437.94 516.08 -43.08 45.63 122.43 18.73 17.84 36.58 39.30 39.39 39.30 39.70 0.08 0.11 0.25 0.30 0.35 124.92 85.78 38.56 32.48 27.56 2.98 2.13 2.05 1.96 1.87 2.39 2.49 5.32 6.04 6.77 2918.27 896.30 954.98 1400.18 8477.21 8962.99 9549.81 10187.98 2404.09 2146.64 2287.19 2440.03 5145.59 5432.64 5796.33 6143.50 157.97 295.16 314.49 335.51 53.21 55.53 59.16 63.12 401.77 281.18 299.59 319.61 1047.69 1000.74 1066.26 1137.51 4311.11 4293.26 4580.68 4855.04 854.49 948.24 1010.32 1077.83 1006.28 1065.20 1092.94 1123.11 665.09 688.71 733.80 782.84 11199.50 8977.75 9529.87 10473.48 103.03 128.28 53.71 16.81 427.66 402.70 377.73 352.77 -329.51 -330.09 -351.70 -375.20 3937.41 3146.03 2336.42 1508.58 -63.68 -57.88 -61.67 -65.79 98.04 81.70 65.36 49.02 -0.00 -0.00 -0.00 -0.00 4129.85 3320.63 2667.57 1920.66 -39.44 61.65 61.65 61.65 75.68 37.84 0.00 0.00 4.25 0.00 0.00 0.00 5593.16 5739.27 5673.48 5607.70 5.15 1.84 1.84 1.84 14261.80 12728.17 11120.57 9438.74 156.80 143.64 143.64 143.64 25461.30 21705.92 20650.44 19912.22 341.68 528.02 623.98 732.51 3443.27 1084.30 460.72 0.00 8.35 17.07 17.07 17.07 1666.69 1540.94 1644.10 1742.58 57.18 32.80 32.80 32.80 5177.39 4892.10 5216.33 5545.15 0.00 0.00 0.00 0.00 10287.34 7517.34 7321.15 7287.73 292.86 512.29 608.25 716.77 4318.92 2976.42 1693.11 488.64 184.20 51.23 60.82 71.68 544.06 544.06 544.06 544.06 108.66 461.06 547.42 645.09 4862.97 3520.47 2237.16 1032.70 -57.16 92.21 109.48 129.02 15150.32 11037.82 9558.32 8320.43 165.82 368.85 437.94 516.08 1469.45 1469.45 1469.45 1469.45 1066.43 2711.12 2844.59 2990.45 4298.43 4298.43 4298.43 4298.43 114.11 590.40 609.66 674.11 904.00 1168.91 1483.45 1854.10 0.11 0.25 0.30 0.35 6671.88 6936.79 7251.33 7621.98 3639.10 3731.31 3840.79 3969.81 10310.98 10668.10 11092.12 11591.79 25461.30 21705.92 20650.44 19912.22 -1.03% 5.73% 6.55% 6.68% 191.57% 54.54% 18.17% 17.39% -18.45% 61.80% 3.34% 10.82% 108.66 288.80 375.17 472.84 -7.77% 154.22% 4.92% 5.13% 670.54 2070.55 2182.63 2256.87 45.63% 122.43% 18.73% 17.84% 103.03 128.28 53.71 16.81 53.67% 224.84% 9.46% 4.86% 39.44 -61.65 -61.65 -61.65 -868.73 -211.26 -66.04 -71.12 39.30% 39.39% 39.30% 39.70% 698.93 227.66 189.55 189.55 1.28% 5.14% 5.73% 6.33% 751.87 2442.39 2673.37 2803.30 4.03% 5.89% 6.53% 7.19% 558.60 600.00 600.00 600.00 2.49% 5.32% 6.04% 6.77% 56.82 0.00 0.00 0.00 0.65% 1.70% 2.12% 2.59% 1.36 69.31 69.31 69.31 0.78% 3.98% 4.50% 5.59% -500.41 -530.69 -530.69 -530.69 -1397.61 -2358.97 -623.58 -460.72 85.78 38.56 32.48 27.56 -218.97 -1342.50 -1283.31 -1204.47 1.68 1.59 1.49 1.40 152.48 0.00 0.00 0.00 2.13 2.05 1.96 1.87 1335.26 0.00 0.00 0.00 0.00% 0.73% 0.87% 1.02% 104.55 -232.21 -177.12 -162.23 55.34 32.53 28.77 23.34 -24.29 -3933.68 -2084.00 -1827.42 20.54 7.69 6.69 5.73 210.72 -2021.97 58.68 445.20 192.00 35.30 31.23 25.40 资料来源：iFind，中航证券研究所