2025年半年报业绩点评-首次覆盖报告：2025Q2业绩超预期，产能释放进入快车道

       364.03 451.64 524.23 610.91 392.52 464.00 531.00 608.00 187.85 247.19 289.54 341.58 250.31 288.00 332.40 385.60 81.57 97.53 111.19 127.48 2.86 3.37 3.86 4.42 1.26 1.66 1.84 2.13 11.80 13.95 15.97 18.28 3.05 3.76 4.25 4.96 28.88 34.14 39.07 44.74 59.71 68.85 79.40 92.13 -6.55 -0.31 -1.50 -2.34 30.59 32.65 38.01 42.62 -1.08 0.00 0.00 0.00 268.51 289.80 311.22 331.86 0.02 0.00 0.00 0.00 4.41 4.41 4.41 4.41 -0.72 -0.59 -0.78 -0.85 164.50 185.00 206.42 227.06 90.75 109.33 123.33 136.89 16.01 16.01 16.01 16.01 0.36 0.41 0.39 0.40 83.59 84.38 84.38 84.38 1.20 1.22 1.21 1.21 632.54 741.45 835.45 942.77 89.91 108.51 122.51 136.07 179.89 217.89 235.63 258.23 14.87 17.19 19.83 22.03 45.89 45.89 45.89 45.89 75.04 91.32 102.68 114.04 27.96 33.53 38.18 44.49 0.06 0.05 0.06 0.07 106.05 138.48 151.56 167.86 74.98 91.27 102.61 113.97 95.80 100.17 100.17 100.17 112.24 110.36 125.64 141.01 72.13 72.13 72.13 72.13 2.87 3.50 3.93 4.37 23.67 28.04 28.04 28.04 275.69 318.06 335.80 358.40 -0.09 -0.04 0.02 0.09 18.37%18.21%14.44%14.50%356.94 423.42 499.63 584.27 33.63%20.47%12.81%10.99%632.54 741.45 835.45 942.77 33.20%21.73%12.42%11.07%36.23%37.93%37.40%36.58%19.10%19.67%19.32%18.75%85.62 90.70 99.70 114.25 21.01%21.56%20.54%19.51%75.04 91.32 102.68 114.04 13.99%15.37%15.17%14.87%27.27 2.15 4.63 7.28 43.58%42.90%40.19%38.02%-1.28 3.45 3.45 3.45 -10.62%-18.44%-24.10%-29.51%0.61 0.59 0.78 0.85 2.02 2.07 2.22 2.37 -21.45 -9.43 -12.50 -12.03 1.66 1.72 1.86 1.98 5.43 2.61 0.68 0.66 0.65 0.68 0.67 0.68 0.56 -23.95 -27.50 -29.43 5.14 5.18 5.09 5.09 -53.79 -23.36 -26.73 -28.58 9.11 9.37 9.27 9.33 0.00 0.00 0.00 0.00 2.87 3.50 3.93 4.37 54.34 -0.59 -0.78 -0.85 3.28 3.48 3.82 4.38 -33.58 -7.60 -29.85 -32.78 13.68 16.22 19.14 22.39 -8.25 0.00 0.00 0.00 22.52 18.50 16.46 14.81 -13.00 0.00 0.00 0.00 4.73 3.99 3.38 2.89 -12.33 -7.60 -29.85 -32.78 14.17 14.59 12.48 10.75 53.83 59.35 42.35 52.04 4.30 3.64 3.18 2.78